| Taksit | Aylık Taksit | Ana Para | Faiz Tutarı | KKDF Tutarı | BSMV Tutarı | Anaparadan Kalan Tutar |
|---|---|---|---|---|---|---|
| 1 | 5.304,45 TL | 3341,95 TL | 1570 TL | 235,5 TL | 157 TL | 46658,05 TL |
| 2 | 5.304,45 TL | 3473,12 TL | 1465,06 TL | 219,76 TL | 146,51 TL | 43184,93 TL |
| 3 | 5.304,45 TL | 3609,44 TL | 1356,01 TL | 203,4 TL | 135,6 TL | 39575,49 TL |
| 4 | 5.304,45 TL | 3751,11 TL | 1242,67 TL | 186,4 TL | 124,27 TL | 35824,38 TL |
| 5 | 5.304,45 TL | 3898,34 TL | 1124,89 TL | 168,73 TL | 112,49 TL | 31926,04 TL |
| 6 | 5.304,45 TL | 4051,35 TL | 1002,48 TL | 150,37 TL | 100,25 TL | 27874,69 TL |
| 7 | 5.304,45 TL | 4210,36 TL | 875,27 TL | 131,29 TL | 87,53 TL | 23664,33 TL |
| 8 | 5.304,45 TL | 4375,62 TL | 743,06 TL | 111,46 TL | 74,31 TL | 19288,71 TL |
| 9 | 5.304,45 TL | 4547,36 TL | 605,67 TL | 90,85 TL | 60,57 TL | 14741,35 TL |
| 10 | 5.304,45 TL | 4725,85 TL | 462,88 TL | 69,43 TL | 46,29 TL | 10015,5 TL |
| 11 | 5.304,45 TL | 4911,34 TL | 314,49 TL | 47,17 TL | 31,45 TL | 5104,16 TL |
| 12 | 5.304,45 TL | 5104,11 TL | 160,27 TL | 24,04 TL | 16,03 TL | 0 TL |