Taksit | KKDF Tutarı | BSMV Tutarı | Faiz Tutarı | Aylık Taksit | Ana Para |
---|---|---|---|---|---|
1 | 711,00 TL | 474,00 TL | 4.740,00 TL | 10.245,88 TL | 95.679,12 TL |
2 | 680,28 TL | 453,52 TL | 4.535,19 TL | 10.245,88 TL | 91.102,23 TL |
3 | 647,74 TL | 431,82 TL | 4.318,25 TL | 10.245,88 TL | 86.254,16 TL |
4 | 613,27 TL | 408,84 TL | 4.088,45 TL | 10.245,88 TL | 81.118,84 TL |
5 | 576,75 TL | 384,50 TL | 3.845,03 TL | 10.245,88 TL | 75.679,24 TL |
6 | 538,08 TL | 358,72 TL | 3.587,20 TL | 10.245,88 TL | 69.917,36 TL |
7 | 497,11 TL | 331,41 TL | 3.314,08 TL | 10.245,88 TL | 63.814,08 TL |
8 | 453,72 TL | 302,48 TL | 3.024,79 TL | 10.245,88 TL | 57.349,19 TL |
9 | 407,75 TL | 271,84 TL | 2.718,35 TL | 10.245,88 TL | 50.501,25 TL |
10 | 359,06 TL | 239,38 TL | 2.393,76 TL | 10.245,88 TL | 43.247,57 TL |
11 | 307,49 TL | 204,99 TL | 2.049,93 TL | 10.245,88 TL | 35.564,10 TL |
12 | 252,86 TL | 168,57 TL | 1.685,74 TL | 10.245,88 TL | 27.425,39 TL |
13 | 194,99 TL | 130,00 TL | 1.299,96 TL | 10.245,88 TL | 18.804,46 TL |
14 | 133,70 TL | 89,13 TL | 891,33 TL | 10.245,88 TL | 9.672,74 TL |
15 | 68,77 TL | 45,85 TL | 458,49 TL | 10.245,88 TL | 0,00 TL |