Taksit | KKDF Tutarı | BSMV Tutarı | Faiz Tutarı | Aylık Taksit | Ana Para |
---|---|---|---|---|---|
1 | 1.066,50 TL | 711,00 TL | 7.110,00 TL | 15.368,82 TL | 143.518,68 TL |
2 | 1.020,42 TL | 680,28 TL | 6.802,79 TL | 15.368,82 TL | 136.653,35 TL |
3 | 971,61 TL | 647,74 TL | 6.477,37 TL | 15.368,82 TL | 129.381,25 TL |
4 | 919,90 TL | 613,27 TL | 6.132,67 TL | 15.368,82 TL | 121.678,27 TL |
5 | 865,13 TL | 576,76 TL | 5.767,55 TL | 15.368,82 TL | 113.518,89 TL |
6 | 807,12 TL | 538,08 TL | 5.380,80 TL | 15.368,82 TL | 104.876,07 TL |
7 | 745,67 TL | 497,11 TL | 4.971,13 TL | 15.368,82 TL | 95.721,16 TL |
8 | 680,58 TL | 453,72 TL | 4.537,18 TL | 15.368,82 TL | 86.023,82 TL |
9 | 611,63 TL | 407,75 TL | 4.077,53 TL | 15.368,82 TL | 75.751,91 TL |
10 | 538,60 TL | 359,06 TL | 3.590,64 TL | 15.368,82 TL | 64.871,39 TL |
11 | 461,24 TL | 307,49 TL | 3.074,90 TL | 15.368,82 TL | 53.346,20 TL |
12 | 379,29 TL | 252,86 TL | 2.528,61 TL | 15.368,82 TL | 41.138,14 TL |
13 | 292,49 TL | 195,00 TL | 1.949,95 TL | 15.368,82 TL | 28.206,76 TL |
14 | 200,55 TL | 133,70 TL | 1.337,00 TL | 15.368,82 TL | 14.509,19 TL |
15 | 103,16 TL | 68,77 TL | 687,74 TL | 15.368,82 TL | 0,00 TL |