Taksit | KKDF Tutarı | BSMV Tutarı | Faiz Tutarı | Aylık Taksit | Ana Para |
---|---|---|---|---|---|
1 | 1.091,25 TL | 727,50 TL | 7.275,00 TL | 17.952,91 TL | 141.140,84 TL |
2 | 1.026,80 TL | 684,53 TL | 6.845,33 TL | 17.952,91 TL | 131.744,59 TL |
3 | 958,44 TL | 638,96 TL | 6.389,61 TL | 17.952,91 TL | 121.778,69 TL |
4 | 885,94 TL | 590,63 TL | 5.906,27 TL | 17.952,91 TL | 111.208,62 TL |
5 | 809,04 TL | 539,36 TL | 5.393,62 TL | 17.952,91 TL | 99.997,73 TL |
6 | 727,48 TL | 484,99 TL | 4.849,89 TL | 17.952,91 TL | 88.107,18 TL |
7 | 640,98 TL | 427,32 TL | 4.273,20 TL | 17.952,91 TL | 75.495,77 TL |
8 | 549,23 TL | 366,15 TL | 3.661,54 TL | 17.952,91 TL | 62.119,78 TL |
9 | 451,92 TL | 301,28 TL | 3.012,81 TL | 17.952,91 TL | 47.932,88 TL |
10 | 348,71 TL | 232,47 TL | 2.324,74 TL | 17.952,91 TL | 32.885,89 TL |
11 | 239,25 TL | 159,50 TL | 1.594,97 TL | 17.952,91 TL | 16.926,70 TL |
12 | 123,14 TL | 82,09 TL | 820,94 TL | 17.952,91 TL | 0,00 TL |