Taksit | KKDF Tutarı | BSMV Tutarı | Faiz Tutarı | Aylık Taksit | Ana Para |
---|---|---|---|---|---|
1 | 1.010,25 TL | 673,50 TL | 6.735,00 TL | 17.513,43 TL | 140.905,32 TL |
2 | 949,00 TL | 632,66 TL | 6.326,65 TL | 17.513,43 TL | 131.300,20 TL |
3 | 884,31 TL | 589,54 TL | 5.895,38 TL | 17.513,43 TL | 121.156,00 TL |
4 | 815,98 TL | 543,99 TL | 5.439,90 TL | 17.513,43 TL | 110.442,44 TL |
5 | 743,83 TL | 495,89 TL | 4.958,87 TL | 17.513,43 TL | 99.127,60 TL |
6 | 667,62 TL | 445,08 TL | 4.450,83 TL | 17.513,43 TL | 87.177,70 TL |
7 | 587,14 TL | 391,43 TL | 3.914,28 TL | 17.513,43 TL | 74.557,12 TL |
8 | 502,14 TL | 334,76 TL | 3.347,61 TL | 17.513,43 TL | 61.228,20 TL |
9 | 412,37 TL | 274,92 TL | 2.749,15 TL | 17.513,43 TL | 47.151,21 TL |
10 | 317,56 TL | 211,71 TL | 2.117,09 TL | 17.513,43 TL | 32.284,14 TL |
11 | 217,43 TL | 144,96 TL | 1.449,56 TL | 17.513,43 TL | 16.582,66 TL |
12 | 111,68 TL | 74,46 TL | 744,56 TL | 17.513,43 TL | 0,00 TL |