Taksit | KKDF Tutarı | BSMV Tutarı | Faiz Tutarı | Aylık Taksit | Ana Para |
---|---|---|---|---|---|
1 | 1.044,00 TL | 696,00 TL | 6.960,00 TL | 17.695,90 TL | 141.004,10 TL |
2 | 981,39 TL | 654,26 TL | 6.542,59 TL | 17.695,90 TL | 131.486,44 TL |
3 | 915,15 TL | 610,10 TL | 6.100,97 TL | 17.695,90 TL | 121.416,76 TL |
4 | 845,06 TL | 563,37 TL | 5.633,74 TL | 17.695,90 TL | 110.763,03 TL |
5 | 770,91 TL | 513,94 TL | 5.139,40 TL | 17.695,90 TL | 99.491,38 TL |
6 | 692,46 TL | 461,64 TL | 4.616,40 TL | 17.695,90 TL | 87.565,98 TL |
7 | 609,46 TL | 406,31 TL | 4.063,06 TL | 17.695,90 TL | 74.948,91 TL |
8 | 521,64 TL | 347,76 TL | 3.477,63 TL | 17.695,90 TL | 61.600,04 TL |
9 | 428,74 TL | 285,82 TL | 2.858,24 TL | 17.695,90 TL | 47.476,94 TL |
10 | 330,44 TL | 220,29 TL | 2.202,93 TL | 17.695,90 TL | 32.534,70 TL |
11 | 226,44 TL | 150,96 TL | 1.509,61 TL | 17.695,90 TL | 16.725,81 TL |
12 | 116,41 TL | 77,61 TL | 776,08 TL | 17.695,90 TL | 0,00 TL |